Dozee AOP FY27 — Plan vs Actual
Trailing 12m + FY27 · MIS through Apr'26 · USD
Resources
Plan (AOP)Actual (MIS)FY26 history
Devices (plan exit)
22,348
Actual: 12,489 (Apr'26)
ARR Mar'27
$15.4M
Actual: $5.33M (Apr'26)
Revenue FY27
$9.7M
Actual: $444K (Apr'26)
Cash required
$13.8M
Installed devices
24.2K18.2K12.1K6.1K0Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
Devices (Plan)Devices (Actual)
Revenue
$1.5M$1.1M$736K$368K$0Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
Revenue (Plan)Revenue (Actual)
GM%
90%68%45%23%0%Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
GM% (Plan)GM% (Actual)
CM2%
5%-25%-56%-87%-117%Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
CM2% (Plan)CM2% (Actual)
CM2 ($)
$68K-$38K-$144K-$250K-$355KApr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
CM2 (Plan)CM2 (Actual)
EBITDA ($)
-$597K-$728K-$859K-$991K-$1.1MApr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
EBITDA (Plan)EBITDA (Actual)
EBITDA %
-53%-132%-211%-289%-368%Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
EBITDA% (Plan)EBITDA% (Actual)
Cash trough — FY27 cumulative net cash flow
-$15.2M-$12.2M-$9.1M-$6.1M-$3.0M$0.0M-$13.8MApr'26MayJunJulAugSepOctNovDecJan'27FebMar
CumulativeNet per period
ARPU ($)
$70$52$35$17$0Apr'25MayJunJulAugSepOctNovDecJan'26FebMarApr'26MayJunJulAugSepOctNovDecJan'27FebMar
ARPU (Plan)ARPU (Actual)